Premium apartments in the heart of Bali - Canggu district
villas
5
ROI forecast
14%
XO PROJECT CANGGU | Apartments
FROM 145 000$
FROM 2,3 bln IDR
apartments
30
ROOFTOP
Open space of 400 m² on the rooftop of the apartments
Pool with a panoramic view
Snack and refreshment bar
Outdoor cinema
XO PROJECT I
A unique project located on the most tourist street of Canggu - Batu Bolong.
XO is a complex that combines double villas, as well as 4 floors of apartments. The complex is equipped with a rooftop, where you can have a snack at the bar or watch a movie in the open air.
XO Complex is ideal for those who like to be in the epicenter of events.
one-room
apartments
apartments
30
two-bedroom villas
5
open-air cinema
rooftop with bar
and ocean view
and ocean view
roomtour
rooftop
villa
apartament
3D-tours of XO Project villas and apartments
roomtour
rooftop
villa
apartament
3D-tours of XO Project villas and apartments
roomtour
rooftop
villa
apartament
3D-tours of XO Project villas and apartments
roomtour
rooftop
villa
apartament
3D-tours of XO Project villas and apartments
roomtour
villa
Rooftop
apartament
3D-tours of XO Project villas and apartments
complex master plan
30
5
studio apartments
two-bedroom villas
land area
42 m²
apartments
floors
4
3 m²
hallway
area
area
7 m²
kitchen
area
area
5 m²
bathroom
area
area
22 m²
bedroom/living room area
from 2,3 bln IDR
from 145 000$
ROI Forecast
ONE - ROOM APARTMENTS
Price during construction phase
Management +
operating expenses
operating expenses
Price after construction
2,4 bln IDR
20%
3 bln IDR
1,1 mln IDR
70%
23 mln IDR
271 mln IDR
190 mln IDR
11%
70 $
1 470 $
17 640 $
12 348 $
Realistic forecast
Optimistic forecast
Pessimistic forecast
125 000 $
185 000 $
1,5 mln IDR
80%
35 mln IDR
421 mln IDR
295 mln IDR
17%
95 $
2 280 $
27 360 $
19 152 $
1,5 mln IDR
90%
42 mln IDR
499 mln IDR
349 mln IDR
21%
100 $
2 700 $
32 400 $
22 680 $
ROI
(return on investment)
Cost per day
Occupancy
Net income
(minus management and taxes)
Monthly income
Annual income
price
includes
includes
Full legal assistance
Development of a business plan
for managing the facility
after completion
Design and development
of design projects
Interior decoration and furnishing
Construction and technical supervision of the facility
Our other projects
