pandawa hills
Villas
Villas in a complex with famous oceanfront landscape
apartments
36
Projected ROI
15%
PRESALE
villas
22
FROM 210 000$
FROM 3,3 bln IDR
pandawa hills
An apartment complex located near the most beautiful beaches of Bukit, featuring an incredible unique natural landscape with views of the ocean and jungle.
Within walking distance are Bali's top chain hotels: Hilton and Kempinski, as well as restaurants and bars, shops, fitness clubs, and a surf school.
Pandawa Hills - for those who value tranquility and comfort.
villas
22
apartments
36
2
minutes to the most beautiful beaches of Bukit
rooftop with a bar and ocean view
self-managed company
roomtour
ROOFTOP
Open space of 400 m² on the rooftop of the apartments
Pool with a panoramic view
Snack and refreshment bar
Outdoor cinema
on the territory of the complex
villas
FROM 3,3 bln IDR
from 210 000$
Projected ROI
24 MLN IDR
1,7 BLN IDR
3,5 BLN IDR
9 BLN IDR
2,4 MLN IDR
144 MLN IDR
288 MLN IDR
720 MLN IDR
29 MLN IDR
288 MLN IDR
15%
15%
20%
15%
154 MLN IDR
3,4 BLN IDR
18.2%
3,4 BLN IDR
3,5 BLN IDR
9 BLN IDR
288 MLN IDR
720 MLN IDR
Поме-
сячная
сячная
Посу-
точная
точная
1 560$
112 320$
224 640$
585 000$
156$
9 360$
18 720$
46 800$
1 872$
18 720$
224 640$
585 000$
18 720$
46 800$
$10 000
260 000 $
220 000 $
villas
Monthly
Daily rent
Price per day
Occupancy
rate
rate
Expenses*
Monthly revenue
Income
Villa expenses (staff, utilities,
repairs, taxes)
repairs, taxes)
Remuneration of the management company
Renovation (after 5 years
of operation, for 25 years - x3 )
of operation, for 25 years - x3 )
ROI FROM A 1-YEAR LEASE
MANAGEMENT COSTS*
UNIT COST
Cost after completion
of construction
of construction
ROI from sale
ROI per year
Net
income
income
Type of rental
What is included
in the cost?
in the cost?
Comprehensive legal support
Development of a business plan for managing the property after completion
Design and development of design projects
Interior finishing and furnishing
Construction and technical oversight of the project
Selection and reservation of the property
Preparation
Due diligence: checking documents for compliance with land use regulations and restrictions on sale
Signing the land lease agreement
01
02
03
Payment of the initial deposit of 30%
Interest-free installment plan until the completion of construction
Delivery of the object
04
05
06
07
08
Мanagement
of your property
of your property
Payment of profits
How does the purchasing process work?
Our other projects
